Idaho Lottery

IDLottery Powerball Jackpot Analysis

The Powerball jackpot for the draw on Mon Nov 24, 2025 is estimated to be $654 Million, with a cash option of 303.2 Million. If you win the Powerball jackpot, the IRS will withhold 24% of your prize money upfront, and you may owe up to an additional 13% in federal taxes when the tax is due. Additionally, if you are a resident of Idaho, your state will take 5.8% of your lottery winnings.

Please note that the calculation of the Powerball jackpot prizes and taxes below is based on FEDERAL INCOME TAX BRACKETS FOR 2023.

Idaho Powerball Jackpot/Cash Option for Mon Nov 24, 2025

Draw Date	Jackpot	Cash Option
Mon Nov 24, 2025	$654,000,000	$303,200,000

Lumpsum Option Taxes and Payment

Category	Amount
Cash Gross Payment	$303,200,000
Federal Tax(24%)	$72,768,000
Additional Federal Tax	$39,376,330
State Tax(5.8%)	$17,585,600
Net Lumpsum Payment	$173,470,070

Annuity Payment in 30 Installations

Year	Gross Payment	Fed/State Tax	Net Payment
1	$9,843,354	-$3,602,371 -$570,915	$5,670,068
2	$10,335,816	-$3,784,582 -$599,477	$5,951,757
3	$10,852,476	-$3,975,747 -$629,444	$6,247,285
4	$11,395,296	-$4,176,590 -$660,927	$6,557,779
5	$11,964,930	-$4,387,354 -$693,966	$6,883,610
6	$12,563,340	-$4,608,766 -$728,674	$7,225,900
7	$13,191,180	-$4,841,067 -$765,088	$7,585,025
8	$13,851,066	-$5,085,225 -$803,362	$7,962,479
9	$14,543,652	-$5,341,482 -$843,532	$8,358,638
10	$15,270,900	-$5,610,563 -$885,712	$8,774,625
11	$16,034,118	-$5,892,954 -$929,979	$9,211,185
12	$16,835,922	-$6,189,622 -$976,483	$9,669,817
13	$17,677,620	-$6,501,050 -$1,025,302	$10,151,268
14	$18,561,828	-$6,828,207 -$1,076,586	$10,657,035
15	$19,489,854	-$7,171,576 -$1,130,412	$11,187,866
16	$20,464,314	-$7,532,127 -$1,186,930	$11,745,257
17	$21,487,170	-$7,910,583 -$1,246,256	$12,330,331
18	$22,561,692	-$8,308,156 -$1,308,578	$12,944,958
19	$23,689,842	-$8,725,572 -$1,374,011	$13,590,259
20	$24,874,236	-$9,163,798 -$1,442,706	$14,267,732
21	$26,118,144	-$9,624,044 -$1,514,852	$14,979,248
22	$27,424,182	-$10,107,278 -$1,590,603	$15,726,301
23	$28,794,966	-$10,614,468 -$1,670,108	$16,510,390
24	$30,235,074	-$11,147,308 -$1,753,634	$17,334,132
25	$31,746,468	-$11,706,524 -$1,841,295	$18,198,649
26	$33,334,380	-$12,294,051 -$1,933,394	$19,106,935
27	$35,000,772	-$12,910,616 -$2,030,045	$20,060,111
28	$36,750,876	-$13,558,155 -$2,131,551	$21,061,170
29	$38,588,616	-$14,238,118 -$2,238,140	$22,112,358
30	$40,517,916	-$14,951,959 -$2,350,039	$23,215,918