Idaho Lottery

IDLottery Powerball Jackpot Analysis

The Powerball jackpot for the draw on Mon Oct 13, 2025 is estimated to be $258 Million, with a cash option of 120.8 Million. If you win the Powerball jackpot, the IRS will withhold 24% of your prize money upfront, and you may owe up to an additional 13% in federal taxes when the tax is due. Additionally, if you are a resident of Idaho, your state will take 5.8% of your lottery winnings.

Please note that the calculation of the Powerball jackpot prizes and taxes below is based on FEDERAL INCOME TAX BRACKETS FOR 2023.

Idaho Powerball Jackpot/Cash Option for Mon Oct 13, 2025

Draw Date	Jackpot	Cash Option
Mon Oct 13, 2025	$258,000,000	$120,800,000

Lumpsum Option Taxes and Payment

Category	Amount
Cash Gross Payment	$120,800,000
Federal Tax(24%)	$28,992,000
Additional Federal Tax	$15,664,330
State Tax(5.8%)	$7,006,400
Net Lumpsum Payment	$69,137,270

Annuity Payment in 30 Installations

Year	Gross Payment	Fed/State Tax	Net Payment
1	$3,883,158	-$1,397,099 -$225,223	$2,260,836
2	$4,077,432	-$1,468,980 -$236,491	$2,371,961
3	$4,281,252	-$1,544,394 -$248,313	$2,488,545
4	$4,495,392	-$1,623,625 -$260,733	$2,611,034
5	$4,720,110	-$1,706,771 -$273,766	$2,739,573
6	$4,956,180	-$1,794,117 -$287,458	$2,874,605
7	$5,203,860	-$1,885,759 -$301,824	$3,016,277
8	$5,464,182	-$1,982,078 -$316,923	$3,165,181
9	$5,737,404	-$2,083,170 -$332,769	$3,321,465
10	$6,024,300	-$2,189,321 -$349,409	$3,485,570
11	$6,325,386	-$2,300,723 -$366,872	$3,657,791
12	$6,641,694	-$2,417,757 -$385,218	$3,838,719
13	$6,973,740	-$2,540,614 -$404,477	$4,028,649
14	$7,322,556	-$2,669,676 -$424,708	$4,228,172
15	$7,688,658	-$2,805,134 -$445,942	$4,437,582
16	$8,073,078	-$2,947,369 -$468,239	$4,657,470
17	$8,476,590	-$3,096,669 -$491,642	$4,888,279
18	$8,900,484	-$3,253,509 -$516,228	$5,130,747
19	$9,345,534	-$3,418,178 -$542,041	$5,385,315
20	$9,812,772	-$3,591,056 -$569,141	$5,652,575
21	$10,303,488	-$3,772,621 -$597,602	$5,933,265
22	$10,818,714	-$3,963,255 -$627,485	$6,227,974
23	$11,359,482	-$4,163,339 -$658,850	$6,537,293
24	$11,927,598	-$4,373,542 -$691,801	$6,862,255
25	$12,523,836	-$4,594,150 -$726,382	$7,203,304
26	$13,150,260	-$4,825,927 -$762,715	$7,561,618
27	$13,807,644	-$5,069,159 -$800,843	$7,937,642
28	$14,498,052	-$5,324,610 -$840,887	$8,332,555
29	$15,223,032	-$5,592,852 -$882,936	$8,747,244
30	$15,984,132	-$5,874,459 -$927,080	$9,182,593